<?xml version="1.0" encoding="ISO-8859-1" standalone="yes"?>
<?xml-stylesheet type="text/xsl" href="Amortization-report-Margill.xsl"?>
<WINDEV_TABLE>
  <TABLE1>
    <Start_Date>01-01-2006</Start_Date>
    <Pmt_Date>02-01-2006</Pmt_Date>
    <Payment>1317.71</Payment>
    <Rate>5.75</Rate>
    <Principal>0</Principal>
    <Interest>1317.71</Interest>
    <Balance>275000</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>02-01-2006</Start_Date>
    <Pmt_Date>03-01-2006</Pmt_Date>
    <Payment>1317.71</Payment>
    <Rate>5.75</Rate>
    <Principal>0</Principal>
    <Interest>1317.71</Interest>
    <Balance>275000</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>03-01-2006</Start_Date>
    <Pmt_Date>04-01-2006</Pmt_Date>
    <Payment>1317.71</Payment>
    <Rate>5.75</Rate>
    <Principal>0</Principal>
    <Interest>1317.71</Interest>
    <Balance>275000</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>04-01-2006</Start_Date>
    <Pmt_Date>05-01-2006</Pmt_Date>
    <Payment>1317.71</Payment>
    <Rate>5.75</Rate>
    <Principal>0</Principal>
    <Interest>1317.71</Interest>
    <Balance>275000</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>05-01-2006</Start_Date>
    <Pmt_Date>06-01-2006</Pmt_Date>
    <Payment>1317.71</Payment>
    <Rate>5.75</Rate>
    <Principal>0</Principal>
    <Interest>1317.71</Interest>
    <Balance>275000</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>06-01-2006</Start_Date>
    <Pmt_Date>07-01-2006</Pmt_Date>
    <Payment>1317.71</Payment>
    <Rate>5.75</Rate>
    <Principal>0</Principal>
    <Interest>1317.71</Interest>
    <Balance>275000</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>07-01-2006</Start_Date>
    <Pmt_Date>08-01-2006</Pmt_Date>
    <Payment>1317.71</Payment>
    <Rate>5.75</Rate>
    <Principal>0</Principal>
    <Interest>1317.71</Interest>
    <Balance>275000</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>08-01-2006</Start_Date>
    <Pmt_Date>09-01-2006</Pmt_Date>
    <Payment>1317.71</Payment>
    <Rate>5.75</Rate>
    <Principal>0</Principal>
    <Interest>1317.71</Interest>
    <Balance>275000</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>09-01-2006</Start_Date>
    <Pmt_Date>10-01-2006</Pmt_Date>
    <Payment>1317.71</Payment>
    <Rate>5.75</Rate>
    <Principal>0</Principal>
    <Interest>1317.71</Interest>
    <Balance>275000</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>10-01-2006</Start_Date>
    <Pmt_Date>11-01-2006</Pmt_Date>
    <Payment>1317.71</Payment>
    <Rate>5.75</Rate>
    <Principal>0</Principal>
    <Interest>1317.71</Interest>
    <Balance>275000</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>11-01-2006</Start_Date>
    <Pmt_Date>12-01-2006</Pmt_Date>
    <Payment>1317.71</Payment>
    <Rate>5.75</Rate>
    <Principal>0</Principal>
    <Interest>1317.71</Interest>
    <Balance>275000</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>12-01-2006</Start_Date>
    <Pmt_Date>01-01-2007</Pmt_Date>
    <Payment>1317.71</Payment>
    <Rate>5.75</Rate>
    <Principal>0</Principal>
    <Interest>1317.71</Interest>
    <Balance>275000</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>01-01-2007</Start_Date>
    <Pmt_Date>02-01-2007</Pmt_Date>
    <Payment>1317.71</Payment>
    <Rate>5.75</Rate>
    <Principal>0</Principal>
    <Interest>1317.71</Interest>
    <Balance>275000</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>02-01-2007</Start_Date>
    <Pmt_Date>03-01-2007</Pmt_Date>
    <Payment>5317.71</Payment>
    <Rate>5.75</Rate>
    <Principal>4000</Principal>
    <Interest>1317.71</Interest>
    <Balance>271000</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>03-01-2007</Start_Date>
    <Pmt_Date>04-01-2007</Pmt_Date>
    <Payment>5298.54</Payment>
    <Rate>5.75</Rate>
    <Principal>4000</Principal>
    <Interest>1298.54</Interest>
    <Balance>267000</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>04-01-2007</Start_Date>
    <Pmt_Date>05-01-2007</Pmt_Date>
    <Payment>5279.38</Payment>
    <Rate>5.75</Rate>
    <Principal>4000</Principal>
    <Interest>1279.38</Interest>
    <Balance>263000</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>05-01-2007</Start_Date>
    <Pmt_Date>06-01-2007</Pmt_Date>
    <Payment>5260.21</Payment>
    <Rate>5.75</Rate>
    <Principal>4000</Principal>
    <Interest>1260.21</Interest>
    <Balance>259000</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>06-01-2007</Start_Date>
    <Pmt_Date>07-01-2007</Pmt_Date>
    <Payment>5241.04</Payment>
    <Rate>5.75</Rate>
    <Principal>4000</Principal>
    <Interest>1241.04</Interest>
    <Balance>255000</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>07-01-2007</Start_Date>
    <Pmt_Date>08-01-2007</Pmt_Date>
    <Payment>5221.88</Payment>
    <Rate>5.75</Rate>
    <Principal>4000</Principal>
    <Interest>1221.88</Interest>
    <Balance>251000</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>08-01-2007</Start_Date>
    <Pmt_Date>09-01-2007</Pmt_Date>
    <Payment>5202.71</Payment>
    <Rate>5.75</Rate>
    <Principal>4000</Principal>
    <Interest>1202.71</Interest>
    <Balance>247000</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>09-01-2007</Start_Date>
    <Pmt_Date>10-01-2007</Pmt_Date>
    <Payment>5183.54</Payment>
    <Rate>5.75</Rate>
    <Principal>4000</Principal>
    <Interest>1183.54</Interest>
    <Balance>243000</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>10-01-2007</Start_Date>
    <Pmt_Date>11-01-2007</Pmt_Date>
    <Payment>5164.38</Payment>
    <Rate>5.75</Rate>
    <Principal>4000</Principal>
    <Interest>1164.38</Interest>
    <Balance>239000</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>11-01-2007</Start_Date>
    <Pmt_Date>12-01-2007</Pmt_Date>
    <Payment>5145.21</Payment>
    <Rate>5.75</Rate>
    <Principal>4000</Principal>
    <Interest>1145.21</Interest>
    <Balance>235000</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>12-01-2007</Start_Date>
    <Pmt_Date>01-01-2008</Pmt_Date>
    <Payment>10000</Payment>
    <Rate>5.75</Rate>
    <Principal>8873.96</Principal>
    <Interest>1126.04</Interest>
    <Balance>226126.04</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>01-01-2008</Start_Date>
    <Pmt_Date>02-01-2008</Pmt_Date>
    <Payment>5000</Payment>
    <Rate>5.75</Rate>
    <Principal>3916.48</Principal>
    <Interest>1083.52</Interest>
    <Balance>222209.56</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>02-01-2008</Start_Date>
    <Pmt_Date>03-01-2008</Pmt_Date>
    <Payment>5000</Payment>
    <Rate>5.75</Rate>
    <Principal>3935.25</Principal>
    <Interest>1064.75</Interest>
    <Balance>218274.31</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>03-01-2008</Start_Date>
    <Pmt_Date>04-01-2008</Pmt_Date>
    <Payment>5000</Payment>
    <Rate>5.75</Rate>
    <Principal>3954.1</Principal>
    <Interest>1045.9</Interest>
    <Balance>214320.21</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>04-01-2008</Start_Date>
    <Pmt_Date>05-01-2008</Pmt_Date>
    <Payment>5000</Payment>
    <Rate>5.75</Rate>
    <Principal>3973.05</Principal>
    <Interest>1026.95</Interest>
    <Balance>210347.16</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>05-01-2008</Start_Date>
    <Pmt_Date>06-01-2008</Pmt_Date>
    <Payment>5000</Payment>
    <Rate>5.75</Rate>
    <Principal>3992.09</Principal>
    <Interest>1007.91</Interest>
    <Balance>206355.07</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>06-01-2008</Start_Date>
    <Pmt_Date>07-01-2008</Pmt_Date>
    <Payment>5000</Payment>
    <Rate>5.75</Rate>
    <Principal>4011.22</Principal>
    <Interest>988.78</Interest>
    <Balance>202343.85</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>07-01-2008</Start_Date>
    <Pmt_Date>08-01-2008</Pmt_Date>
    <Payment>5000</Payment>
    <Rate>5.75</Rate>
    <Principal>4030.44</Principal>
    <Interest>969.56</Interest>
    <Balance>198313.41</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>08-01-2008</Start_Date>
    <Pmt_Date>08-15-2008</Pmt_Date>
    <Payment>0</Payment>
    <Rate>5.75</Rate>
    <Principal>-428.58</Principal>
    <Interest>428.58</Interest>
    <Balance>198741.99</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>08-15-2008</Start_Date>
    <Pmt_Date>09-01-2008</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>6721.39</Principal>
    <Interest>435.56</Interest>
    <Balance>192020.6</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>09-01-2008</Start_Date>
    <Pmt_Date>10-01-2008</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>6388.87</Principal>
    <Interest>768.08</Interest>
    <Balance>185631.73</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>10-01-2008</Start_Date>
    <Pmt_Date>11-01-2008</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>6414.42</Principal>
    <Interest>742.53</Interest>
    <Balance>179217.31</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>11-01-2008</Start_Date>
    <Pmt_Date>12-01-2008</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>6440.08</Principal>
    <Interest>716.87</Interest>
    <Balance>172777.23</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>12-01-2008</Start_Date>
    <Pmt_Date>01-01-2009</Pmt_Date>
    <Payment>10000</Payment>
    <Rate>4.8</Rate>
    <Principal>9308.89</Principal>
    <Interest>691.11</Interest>
    <Balance>163468.34</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>01-01-2009</Start_Date>
    <Pmt_Date>02-01-2009</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>6503.08</Principal>
    <Interest>653.87</Interest>
    <Balance>156965.26</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>02-01-2009</Start_Date>
    <Pmt_Date>03-01-2009</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>6529.09</Principal>
    <Interest>627.86</Interest>
    <Balance>150436.17</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>03-01-2009</Start_Date>
    <Pmt_Date>04-01-2009</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>6555.21</Principal>
    <Interest>601.74</Interest>
    <Balance>143880.96</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>04-01-2009</Start_Date>
    <Pmt_Date>05-01-2009</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>6581.43</Principal>
    <Interest>575.52</Interest>
    <Balance>137299.53</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>05-01-2009</Start_Date>
    <Pmt_Date>06-01-2009</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>6607.75</Principal>
    <Interest>549.2</Interest>
    <Balance>130691.78</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>06-01-2009</Start_Date>
    <Pmt_Date>07-01-2009</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>6634.18</Principal>
    <Interest>522.77</Interest>
    <Balance>124057.6</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>07-01-2009</Start_Date>
    <Pmt_Date>08-01-2009</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>6660.72</Principal>
    <Interest>496.23</Interest>
    <Balance>117396.88</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>08-01-2009</Start_Date>
    <Pmt_Date>09-01-2009</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>6687.36</Principal>
    <Interest>469.59</Interest>
    <Balance>110709.52</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>09-01-2009</Start_Date>
    <Pmt_Date>10-01-2009</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>6714.11</Principal>
    <Interest>442.84</Interest>
    <Balance>103995.41</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>10-01-2009</Start_Date>
    <Pmt_Date>11-01-2009</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>6740.97</Principal>
    <Interest>415.98</Interest>
    <Balance>97254.44</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>11-01-2009</Start_Date>
    <Pmt_Date>12-01-2009</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>6767.93</Principal>
    <Interest>389.02</Interest>
    <Balance>90486.51</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>12-01-2009</Start_Date>
    <Pmt_Date>01-01-2010</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>6795</Principal>
    <Interest>361.95</Interest>
    <Balance>83691.51</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>01-01-2010</Start_Date>
    <Pmt_Date>02-01-2010</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>6822.18</Principal>
    <Interest>334.77</Interest>
    <Balance>76869.33</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>02-01-2010</Start_Date>
    <Pmt_Date>03-01-2010</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>6849.47</Principal>
    <Interest>307.48</Interest>
    <Balance>70019.86</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>03-01-2010</Start_Date>
    <Pmt_Date>04-01-2010</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>6876.87</Principal>
    <Interest>280.08</Interest>
    <Balance>63142.99</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>04-01-2010</Start_Date>
    <Pmt_Date>05-01-2010</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>6904.38</Principal>
    <Interest>252.57</Interest>
    <Balance>56238.61</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>05-01-2010</Start_Date>
    <Pmt_Date>06-01-2010</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>6932</Principal>
    <Interest>224.95</Interest>
    <Balance>49306.61</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>06-01-2010</Start_Date>
    <Pmt_Date>07-01-2010</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>6959.72</Principal>
    <Interest>197.23</Interest>
    <Balance>42346.89</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>07-01-2010</Start_Date>
    <Pmt_Date>08-01-2010</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>6987.56</Principal>
    <Interest>169.39</Interest>
    <Balance>35359.33</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>08-01-2010</Start_Date>
    <Pmt_Date>09-01-2010</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>7015.51</Principal>
    <Interest>141.44</Interest>
    <Balance>28343.82</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>09-01-2010</Start_Date>
    <Pmt_Date>10-01-2010</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>7043.57</Principal>
    <Interest>113.38</Interest>
    <Balance>21300.25</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>10-01-2010</Start_Date>
    <Pmt_Date>11-01-2010</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>7071.75</Principal>
    <Interest>85.2</Interest>
    <Balance>14228.5</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>11-01-2010</Start_Date>
    <Pmt_Date>12-01-2010</Pmt_Date>
    <Payment>7156.95</Payment>
    <Rate>4.8</Rate>
    <Principal>7100.04</Principal>
    <Interest>56.91</Interest>
    <Balance>7128.46</Balance>
  </TABLE1>
  <TABLE1>
    <Start_Date>12-01-2010</Start_Date>
    <Pmt_Date>01-01-2011</Pmt_Date>
    <Payment>7156.97</Payment>
    <Rate>4.8</Rate>
    <Principal>7128.46</Principal>
    <Interest>28.51</Interest>
    <Balance>0</Balance>
  </TABLE1>
</WINDEV_TABLE>
